2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $548M | $768M | $2.4B | $2.6B | $2.2B |
Cost of Revenue | $578M | $711M | $1.7B | $2.1B | $1.5B |
Gross Profit | -$30M | $58M | $720M | $486M | $696M |
Gross Profit % | -5.5% | 7.5% | 30% | 19% | 32% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$119M | -$44M | $343M | -$98M | -$208M |
Dep. & Amort. | $151M | $223M | $267M | $438M | $442M |
Def. Tax | $0 | $0 | $3.7M | $100K | -$11M |
Stock Comp. | $0 | $0 | $67M | $30M | $7.3M |
Chg. in WC | -$3M | -$64M | -$271M | $130M | $89M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $3M | $5.4M | $35M | $25M | $15M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $3M | $5.4M | $35M | $25M | $15M |
Receivables | $74M | $166M | $538M | $353M | $313M |
Inventory | $57M | $74M | $250M | $237M | $201M |
ProFrac reported Q4 2024 revenue of $455 million and adjusted EBITDA of $71 million, with full-year 2024 revenue of $2.19 billion and adjusted EBITDA of $501 million.
The company reactivated six fleets since late 2024, with the highest number of active fleets since mid-2024, and expects marginal growth in stimulation services activity in 2025 despite lower average pricing.
ProFrac launched a new power generation business, LiveWire Power, in Q4 2024, focusing on distributed power solutions for oilfield services and other industrial users, with plans to expand into adjacent markets.
Capital expenditures for 2025 are expected to range between $250 million and $300 million, with a focus on growth and upgrades in stimulation services and proppant production segments.
ProFrac anticipates improved operational efficiencies and potential pricing stabilization in the proppant segment, with increased demand in the Haynesville region potentially driving further growth.