2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Market Cap | $262 | $158 | $157 | $397 |
- Cash | 0 | 0.1 | 0.0 | 3 |
+ Debt | 118 | 88 | 105 | 0 |
Enterprise Value | 380 | 246 | 262 | 394 |
Revenue | 36 | -59 | 38 | 79 |
% Growth | - | -265.0% | -163.9% | 110.4% |
Gross Profit | 31 | -64 | 38 | 79 |
% Margin | 87.0% | 108.0% | 100.0% | 100.0% |
EBITDA | 0 | -57 | 0 | 0 |
% Margin | 0.0% | 96.0% | 0.0% | 0.0% |
Net Income | 35 | -60 | 30 | 78 |
% Margin | 97.8% | 101.2% | 80.3% | 98.2% |
EPS Diluted | 1.46 | -2.41 | 1.04 | 1.24 |
% Growth | - | -265.1% | -143.2% | 19.2% |
Operating Cash Flow | -110 | 48 | -0.9 | -81 |
Capital Expenditures | 0 | 0 | -0.0 | 0 |
Free Cash Flow | -110 | 48 | -0.9 | -81 |