2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $892M | $878M | $439M | $389M | $376M |
Cost of Revenue | $78M | $127M | $114M | $0 | $0 |
Gross Profit | $814M | $751M | $325M | $389M | $376M |
Gross Profit % | 91% | 86% | 74% | 100% | 100% |
R&D Expenses | $195M | $232M | $45M | $54M | $60M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $144M | -$59M | -$299M | $67M | $65M |
Dep. & Amort. | $175M | $227M | $160M | $95M | $73M |
Def. Tax | -$35M | -$978K | -$51M | $11M | -$7.1M |
Stock Comp. | $39M | $58M | $53M | $18M | $27M |
Chg. in WC | $77M | $4.6M | -$40M | -$43M | $53M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $170M | $201M | $115M | $55M | $4.8M |
ST Investments | $87M | $61M | $0 | $29M | $32M |
Cash & ST Inv. | $257M | $262M | $115M | $84M | $4.8M |
Receivables | $248M | $221M | $132M | $115M | $201M |
Inventory | $9.8M | $5.1M | $0 | $0 | $0 |
ADEA reported record financial results for Q4 2024, with revenue of $119.2M, operating cash flow of $107.5M, and adjusted EBITDA of $80.3M, reflecting a 67% operating margin.
The company signed 10 license agreements in Q4, including notable deals with Amazon, Canon, and Neiman Marcus, contributing to a 65% year-over-year increase in new media revenue.
ADEA reduced its debt by $50M in Q4, bringing the total debt balance to $487M, and repurchased $20M of its common stock as part of its balanced capital allocation strategy.
For FY 2025, ADEA provided revenue guidance of $390M to $430M, with an expected adjusted EBITDA margin of approximately 59%, driven by strong deal momentum and recurring revenue growth in OTT and semiconductor markets.
The company anticipates litigation expenses to double in 2025 due to ongoing legal actions, including a case against Disney, while continuing to invest in R&D and strategic IP acquisitions to support long-term growth.