2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Market Cap | €203 | €142 | €315 | €767 |
- Cash | 102 | 34 | 29 | 23 |
+ Debt | 10 | 3 | 17 | 17 |
Enterprise Value | 111 | 111 | 303 | 761 |
Revenue | 33 | 26 | 107 | 110 |
% Growth | - | -20.0% | 306.3% | 2.4% |
Gross Profit | -2 | -4 | -3 | 19 |
% Margin | -6.9% | -16.9% | -2.7% | 17.7% |
EBITDA | -18 | -33 | -50 | -74 |
% Margin | -53.6% | -124.6% | -46.9% | -67.7% |
Net Income | -88 | -19 | -55 | -98 |
% Margin | -265.3% | -71.5% | -51.3% | -89.0% |
EPS Diluted | -3.46 | -0.39 | -1.12 | -1.91 |
% Growth | - | -88.7% | 187.2% | 70.5% |
Operating Cash Flow | -18 | -58 | -21 | -16 |
Capital Expenditures | -6 | -11 | -10 | -1 |
Free Cash Flow | -24 | -69 | -31 | -18 |