2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $5.3B | $5.3B | $6.4B | $5B | $4.9B |
Cost of Revenue | $1.5B | $1.6B | $2B | $1B | $847M |
Gross Profit | $3.8B | $3.8B | $4.4B | $4B | $4.1B |
Gross Profit % | 71% | 71% | 68% | 80% | 83% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$632M | -$341M | $173M | $463M | $501M |
Dep. & Amort. | $1.9B | $1.9B | $1.7B | $1.4B | $1.3B |
Def. Tax | -$173M | -$139M | $31M | $125M | $140M |
Stock Comp. | $96M | $61M | $67M | $51M | $49M |
Chg. in WC | -$254M | $114M | -$150M | -$443M | -$292M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $205M | $24M | $257M | $130M | $96M |
ST Investments | $0 | $0 | $78M | -$115M | $0 |
Cash & ST Inv. | $205M | $24M | $257M | $15M | $96M |
Receivables | $336M | $524M | $488M | $435M | $413M |
Inventory | $216M | $348M | $410M | $230M | $197M |
ADT reported strong financial results for 2024, with total revenue of $4.9 billion (up 5%) and adjusted net income of $685 million, representing a 25% increase. Adjusted EBITDA grew 4% to $2.6 billion for the year.
The company launched its proprietary ADT Plus platform nationwide, enhancing customer experience with new hardware, user interface, and features like Trusted Neighbor, which won the Home Security Innovation of the Year award.
ADT achieved record customer retention and improved operational efficiency, with virtual service resolving over 50% of service jobs remotely, contributing to cost savings and higher customer satisfaction.
For 2025, ADT expects revenue growth of 5% at the midpoint ($5.025 billion to $5.225 billion), adjusted EBITDA growth of 5% ($2.65 billion to $2.75 billion), and adjusted free cash flow in the range of $800 million to $900 million (up 14% at the midpoint).
The company announced a $500 million share repurchase authorization for 2025 and plans to continue optimizing its sales process, expanding the ADT Plus platform, and exploring incremental opportunities in small businesses and aging-in-place solutions.