2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $507M | $563M | $1B | $1.1B | $923M |
Cost of Revenue | $289M | $345M | $698M | $816M | $592M |
Gross Profit | $218M | $218M | $327M | $333M | $330M |
Gross Profit % | 43% | 39% | 32% | 29% | 36% |
R&D Expenses | $113M | $109M | $174M | $251M | $221M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $2.4M | -$8.6M | -$8.9M | -$268M | -$441M |
Dep. & Amort. | $17M | $16M | $68M | $113M | $91M |
Def. Tax | -$1.4M | -$1.8M | -$62M | $16M | $2.2M |
Stock Comp. | $6.8M | $7.5M | $28M | $16M | $15M |
Chg. in WC | -$35M | -$5.1M | -$89M | -$14M | $135M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $60M | $57M | $109M | $87M | $78M |
ST Investments | $3.1M | $350K | $340K | $0 | $0 |
Cash & ST Inv. | $63M | $57M | $109M | $87M | $78M |
Receivables | $120M | $170M | $312M | $242M | $193M |
Inventory | $119M | $140M | $428M | $362M | $269M |
ADTRAN reported Q4 2024 revenue of $242.9 million, an 8% year-over-year increase, with strong performance in optical networking solutions (up 16% sequentially) and access/aggregation solutions (up 8% sequentially).
Non-GAAP gross margin for Q4 was 42%, with non-GAAP operating profit improving to $7.9 million (3.3% of revenue), compared to a loss in the year-ago quarter.
The company achieved significant cash flow improvements in 2024, with operating cash flow of $104.3 million and free cash flow of $39.9 million, reflecting enhanced operational efficiency and financial discipline.
ADTRAN expects Q1 2025 revenue between $237.5 million and $252.5 million, with a non-GAAP operating margin of 0-4%, driven by continued growth in optical and access/aggregation solutions, particularly in Europe.
The company remains optimistic about long-term growth opportunities, supported by advancements in its portfolio, customer base expansion, and improving market conditions, while aiming to strengthen its balance sheet and achieve a positive net cash position by the end of 2025.