2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $3.2B | $3.6B | $4B | $4.2B | $3.6B |
Cost of Revenue | $2.6B | $3B | $3.5B | $3.7B | $3.1B |
Gross Profit | $604M | $638M | $557M | $564M | $507M |
Gross Profit % | 19% | 18% | 14% | 13% | 14% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$162M | $58M | -$1.4B | -$63M | -$378M |
Dep. & Amort. | $239M | $240M | $233M | $225M | $6.8M |
Def. Tax | -$14M | -$10M | -$191M | -$80M | -$57M |
Stock Comp. | $90M | $24M | $33M | $40M | $723K |
Chg. in WC | $134M | -$194M | -$93M | $109M | $9.8M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $204M | $165M | $121M | $126M | $205M |
ST Investments | $1.8M | $0 | $0 | -$65K | $0 |
Cash & ST Inv. | $204M | $165M | $121M | $143M | $205M |
Receivables | $595M | $804M | $883M | $714M | $603M |
Inventory | $44M | $71M | $78M | $30M | $0 |
ADV reported 2024 revenues of $3 billion, flat compared to the prior year, with adjusted EBITDA of $356 million, up 1%.
For 2025, the company is targeting low single-digit revenue and adjusted EBITDA growth, with adjusted EBITDA growth expected to align with 2024's rate.
Significant investments in IT systems and data infrastructure are planned for 2025, including ERP implementation and cloud-based tools, with anticipated operational benefits in 2026.
Experiential services saw strong performance in 2024, with revenues up 11% and adjusted EBITDA up 43%, while branded services faced headwinds with a 4% revenue decline.
ADV expects adjusted unlevered free cash flow to be over 50% of adjusted EBITDA in 2025, impacted by one-time items such as payroll shifts and timing of collections.