2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Revenue | CHF 2.8M | CHF 3.6M | CHF 2.9M | CHF 1.4M | CHF 1.6M |
Cost of Revenue | CHF 230K | CHF 10M | CHF 13M | CHF 15M | CHF 6.9M |
Gross Profit | CHF 2.5M | -CHF 6.8M | -CHF 9.9M | -CHF 13M | -CHF 5.3M |
Gross Profit % | 92% | -187% | -340% | -928% | -330% |
R&D Expenses | CHF 12M | CHF 10M | CHF 13M | CHF 15M | CHF 2.7M |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Net Income | -CHF 15M | -CHF 13M | -CHF 15M | -CHF 21M | -CHF 11M |
Dep. & Amort. | CHF 334K | CHF 379K | CHF 348K | CHF 323K | CHF 306K |
Def. Tax | CHF 97K | -CHF 28K | -CHF 151K | CHF 0 | CHF 0 |
Stock Comp. | CHF 1.7M | CHF 1.2M | CHF 1.2M | CHF 3.7M | CHF 1.8M |
Chg. in WC | CHF 2.7M | -CHF 1.8M | -CHF 762K | CHF 158K | CHF 214K |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Cash | CHF 32M | CHF 19M | CHF 20M | CHF 7M | CHF 3.9M |
ST Investments | CHF 14K | CHF 65K | CHF 17K | CHF 3.2K | CHF 848 |
Cash & ST Inv. | CHF 32M | CHF 19M | CHF 21M | CHF 7M | CHF 3.9M |
Receivables | CHF 118K | CHF 68K | CHF 324K | CHF 598K | CHF 151K |
Inventory | -CHF 14K | CHF 163K | CHF 1 | -CHF 872M | CHF 0 |
In 2024, Addex launched Neurosterics via a $65M Series A financing, spinning out its preclinical portfolio and platform, receiving CHF 5M in cash and a 20% equity interest in Neurosterics.
The GABA B PAM program made significant progress: Indivior selected a compound for substance use disorders and began IND-enabling studies; Addex is advancing its own candidate for chronic cough, with preclinical profiling completed and IND-enabling studies planned for 2024 pending financing.
Dipraglurant has been repositioned for brain injury recovery (post-stroke and traumatic brain injury), with strong preclinical rationale and plans for clinical pharmacology studies in healthy volunteers and post-stroke patients to assess neuroplasticity.
Financially, Addex ended 2024 with CHF 3.3M in cash, providing runway through mid-2026; cash burn was significantly reduced post-Neurosterics spinout, but current funds do not cover unpartnered clinical program progression.
The company is actively seeking partnerships for the returned J&J asset (ADX71149) and continues to benefit from its 20% stake in Neurosterics, which is advancing four neuropsychiatric programs, including an M4 PAM now in IND-enabling studies.