2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $22M | $17M | $51M | $65M | $66M |
Cost of Revenue | $14M | $11M | $27M | $32M | $34M |
Gross Profit | $8.4M | $6M | $24M | $33M | $33M |
Gross Profit % | 38% | 36% | 47% | 50% | 49% |
R&D Expenses | $3.4M | $3.7M | $5.8M | $7.1M | $8.7M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$2.8M | -$2M | $9.5M | $15M | $33M |
Dep. & Amort. | $384K | $310K | $307K | $450K | $1.4M |
Def. Tax | $0 | -$215K | -$215K | $8.2M | -$21M |
Stock Comp. | $910K | $1.1M | $3M | $2.7M | $2.5M |
Chg. in WC | -$561K | $316K | -$9.6M | -$7.3M | -$14M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $5.4M | $4.6M | $31M | $30M | $49M |
ST Investments | $0 | $0 | $0 | $18M | $0 |
Cash & ST Inv. | $5.4M | $4.6M | $31M | $48M | $49M |
Receivables | $3.7M | $5.2M | $13M | $17M | $10M |
Inventory | $8M | $8.8M | $15M | $24M | $37M |
Q3 revenue was $18.3M, up 142% YoY, driven by shipments of new high power FOX-6P solutions for AI processor wafer level burn-in; AI processor burn-in now represents over 35% of business this year.
Company exceeded analyst consensus on both top and bottom lines for Q3; non-GAAP gross margin was 42.7%, flat YoY, but impacted by one-time ERP upgrade charges and under-absorption due to facility renovations.
Revenue diversification accelerated: silicon carbide wafer level burn-in dropped from over 90% of business in FY24 to less than 40% this year, with significant new contributions from AI processors, gallium nitride, hard disk drive, and silicon photonics markets.
Total addressable market (TAM) for targeted wafer level and packaged part burn-in markets estimated at $1B by 2027 ($500M systems, $500M consumables/handling); flash memory wafer level burn-in could be $100–$150M of this TAM.
Due to tariff-related uncertainty and potential customer order delays, Aehr is temporarily withdrawing FY25 guidance (ending May 30) and will reassess as clarity develops; backlog stands at $21.8M with $66M in combined revenue and orders so far this fiscal year.