2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $9.7B | $11B | $13B | $13B | $12B |
Cost of Revenue | $7B | $8.4B | $10B | $10B | $10B |
Gross Profit | $2.7B | $2.7B | $2.5B | $2.5B | $2.3B |
Gross Profit % | 28% | 24% | 20% | 20% | 19% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $152M | -$951M | -$505M | -$182M | $698M |
Dep. & Amort. | $1.1B | $1.1B | $1.1B | $1.1B | $1.3B |
Def. Tax | -$233M | -$406M | $4M | -$54M | $0 |
Stock Comp. | $31M | $26M | $39M | $0 | $0 |
Chg. in WC | $290M | -$1.4B | -$289M | $310M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $1.1B | $943M | $1.4B | $1.4B | $265M |
ST Investments | $335M | $232M | $730M | $395M | $79M |
Cash & ST Inv. | $1.4B | $1.2B | $2.1B | $1.8B | $265M |
Receivables | $1.3B | $1.4B | $1.8B | $1.4B | $446M |
Inventory | $461M | $604M | $1.1B | $712M | -$157M |
AES achieved adjusted EBITDA of $2.64 billion in 2024, despite $200 million in weather-related impacts in South America, and generated parent free cash flow of $1.1 billion, meeting guidance.
The company expects 2025 adjusted EBITDA of $2.65 to $2.85 billion, parent free cash flow of $1.15 to $1.25 billion, and adjusted EPS of $2.10 to $2.26, with a focus on 60% year-over-year growth in renewables EBITDA.
AES is reducing its parent investment in renewables by $1.3 billion through 2027, focusing on higher-return projects, streamlining operations, and retaining select coal assets to strengthen financial metrics.
The company reaffirmed its long-term adjusted EBITDA growth target of 5% to 7% through 2027, driven by a 19%-21% CAGR in renewables and 13%-15% annualized rate base growth in utilities.
AES plans to maintain its dividend while eliminating the need for equity issuance during the guidance period, supported by cost savings of $300 million annually by 2026 and improved credit metrics.