2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $367M | $587M | $627M | $576M | $561M |
Cost of Revenue | $262M | $486M | $610M | $551M | $368M |
Gross Profit | $105M | $101M | $17M | $26M | $192M |
Gross Profit % | 29% | 17% | 2.7% | 4.4% | 34% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $23M | -$4.9M | -$114M | -$135M | -$102M |
Dep. & Amort. | $50M | $40M | $137M | $137M | $135M |
Def. Tax | $6.6M | $30M | $53M | $0 | $0 |
Stock Comp. | $8.3M | $12M | $14M | $13M | $13M |
Chg. in WC | -$23M | -$32M | -$28M | -$19M | $29M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $239M | $238M | $151M | $126M | $202M |
ST Investments | $36M | $26M | $35M | $62M | $48M |
Cash & ST Inv. | $275M | $264M | $186M | $188M | $252M |
Receivables | $46M | $7.7M | $8.6M | $10M | $12M |
Inventory | $33M | $61M | $65M | $64M | $63M |
AG reported record free cash flow of $68 million in Q4 2024, with a strong cash balance of $308 million and $364 million in liquidity, excluding the Gatos acquisition.
The company achieved 21.7 million ounces of silver equivalent production in 2024, meeting guidance, with record production at Santelena surpassing 10 million ounces for the first time.
AG plans an aggressive exploration program for 2025, targeting 270,000 meters of drilling, up from 180,000 meters in 2024, and aims to integrate the Gatos acquisition to achieve cost synergies.
The company is guiding for approximately 29 million ounces of silver equivalent production in 2025, with 53% silver, 30% gold, and the remainder in lead and zinc.
Management remains bullish on silver prices, forecasting potential triple-digit silver in the medium term, while maintaining a focus on strengthening the balance sheet and growing treasury reserves.