2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.2B | $1.8B | $2.7B | $4.3B | $6.1B |
Cost of Revenue | $1.1B | $1.8B | $2.6B | $4.2B | $6.1B |
Gross Profit | $94M | $76M | $112M | $70M | $4.8M |
Gross Profit % | 7.7% | 4.2% | 4.1% | 1.6% | 0.08% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$60M | -$407M | -$107M | -$263M | -$260M |
Dep. & Amort. | $14M | $15M | $14M | $20M | $24M |
Def. Tax | -$2.8M | -$3.2M | $532K | $0 | $0 |
Stock Comp. | $6.7M | $292M | $28M | $69M | $51M |
Chg. in WC | $6.5M | -$55M | -$59M | -$10M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $107M | $1B | $497M | $108M | $188M |
ST Investments | $0 | $0 | $412M | $381M | $212M |
Cash & ST Inv. | $107M | $1B | $909M | $488M | $400M |
Receivables | $145M | $293M | $492M | $942M | $1B |
Inventory | $1 | $1 | $11M | $0 | $0 |
AGL reported a strong first-half financial performance, with underlying EBITDA broadly flat and underlying profit after tax at $373 million, 7% lower than the prior half due to higher depreciation and amortization from continued investment in asset flexibility and availability.
The company declared a fully franked interim dividend of $0.23 per share, maintaining a payout ratio of 50%-75% of underlying NPAT, with expectations to fully frank the full-year dividend as well.
AGL narrowed its FY 2025 guidance range, citing strong first-half performance but expects earnings moderation in the second half due to seasonality, customer competition, and increased depreciation and finance costs.
The company is targeting final investment decisions on 1.4 GW of grid-scale battery projects within the next 12-18 months, with battery returns currently exceeding the expected range of 7%-11%, supported by declining battery costs.
AGL continues to invest in its energy transition strategy, including a growing development pipeline of renewable and firming projects, while maintaining a strong balance sheet with a net debt position of $2 billion and ample headroom to credit metrics.