2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.2B | $1.8B | $2.7B | $4.3B | $6.1B |
Cost of Revenue | $1.1B | $1.8B | $2.6B | $4.2B | $6.1B |
Gross Profit | $94M | $76M | $112M | $70M | $4.8M |
Gross Profit % | 7.7% | 4.2% | 4.1% | 1.6% | 0.08% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$60M | -$407M | -$107M | -$263M | -$260M |
Dep. & Amort. | $14M | $15M | $14M | $20M | $24M |
Def. Tax | -$2.8M | -$3.2M | $532K | $0 | $0 |
Stock Comp. | $6.7M | $292M | $28M | $69M | $51M |
Chg. in WC | $6.5M | -$55M | -$59M | -$10M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $107M | $1B | $497M | $108M | $188M |
ST Investments | $0 | $0 | $412M | $381M | $212M |
Cash & ST Inv. | $107M | $1B | $909M | $488M | $400M |
Receivables | $145M | $293M | $492M | $942M | $1B |
Inventory | $1 | $1 | $11M | $0 | $0 |
AGL delivered a strong first half result, with underlying EBITDA broadly flat and underlying profit after tax down 7% to $373 million, mainly due to higher depreciation/amortization and continued investment in asset availability and flexibility; an interim fully franked dividend of $0.23 per share was declared.
The company is progressing its energy transition strategy, expanding its development pipeline to 7 GW, including new firming options from the acquisition of Firm Power and Terrain Solar, and targeting final investment decisions on 1.4 GW of grid-scale battery projects within the next 12–18 months; the 500 MW Liddell battery is on track for early 2026 operation.
AGL’s flexible fleet capacity increased to 7.6 GW, with strong performance from operational batteries (returns currently above the previously guided 7–11% range), and further battery investments expected to deliver robust returns as market volatility and demand for firming capacity remain high.
Customer markets showed growth in energy, telecommunications, and Netflix services, with customer satisfaction and NPS scores remaining strong despite cost-of-living pressures; $75 million of a $90 million customer support package has been delivered, and over $1 billion in government bill relief is projected by FY25.
FY25 financial guidance has been narrowed upward due to strong first-half performance, but earnings are expected to moderate in the second half due to seasonality, customer competition, and higher depreciation/finance costs; operating costs are expected to remain flat (excluding acquisitions/growth), and the balance sheet remains strong with ample liquidity and headroom above credit rating thresholds.