2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | -$173M | $837M | $2.5B | $251M | $0 |
Cost of Revenue | $266M | $88M | $74M | $0 | $74M |
Gross Profit | -$439M | $749M | $2.5B | $251M | -$74M |
Gross Profit % | 254% | 89% | 97% | 100% | undefined |
R&D Expenses | -$0.78 | $0.31 | -$0.36 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$266M | $749M | -$1.2B | $155M | $863M |
Dep. & Amort. | $1.1B | $369M | $13M | $0 | $123M |
Def. Tax | -$1.1B | -$369M | $0 | $0 | $0 |
Stock Comp. | $18M | $19M | $2M | $11M | $18M |
Chg. in WC | -$105M | -$46M | $107M | $12M | $37M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $1B | $998M | $1B | $518M | $505M |
ST Investments | $210M | $10B | $120M | $4B | $0 |
Cash & ST Inv. | $1B | $998M | $1B | $518M | $505M |
Receivables | $0 | $0 | $0 | $0 | $0 |
Inventory | $14B | $1.5B | $9.1B | $0 | $0 |
AGNC reported a 2.4% economic return for Q1 2025, with a total stock return (dividends reinvested) of 7.8% and total comprehensive income of $0.12 per common share; dividends declared were $0.36 per share, while tangible net book value declined by $0.16 per share due to spread widening.
Leverage increased to 7.5x tangible equity at quarter end (from 7.2x), with a strong liquidity position of $6 billion in cash and unencumbered agency MBS (63% of tangible equity); $590 million of common equity was raised at a premium to book value.
Net spread and dollar roll income rose to $0.44 per share, driven by a higher net interest rate spread (up 21 bps to 2.12%) and a larger asset base; treasury-based hedges generated an additional $0.02 per share not included in reported spread income.
AGNC’s asset portfolio grew to $79 billion, with 77% of assets having favorable prepayment characteristics; the company remains positive on Agency MBS, citing compelling return opportunities at current spread levels and expects continued volatility but sees spreads as unsustainably wide.
Forward-looking: Management expects go-forward portfolio returns in the 19–22% range (levered), exceeding the current cost of capital (~18%), and plans to maintain disciplined leverage and diversified hedging; no significant forced selling or deleveraging observed, and the company remains opportunistic in capital deployment.