2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $167M | $260M | $309M | $357M | $395M |
Cost of Revenue | $49M | $63M | $87M | $105M | $0 |
Gross Profit | $118M | $196M | $223M | $251M | $395M |
Gross Profit % | 71% | 76% | 72% | 71% | 100% |
R&D Expenses | $27M | $36M | $40M | $42M | $47M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$85M | -$23M | -$8M | $428K | $52M |
Dep. & Amort. | $93M | $80M | $82M | $83M | $79M |
Def. Tax | -$1.7M | -$175K | -$829K | $1.6M | -$35M |
Stock Comp. | $8.5M | $15M | $12M | $11M | $8.5M |
Chg. in WC | $12M | -$1.7M | -$15M | -$15M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $82M | $95M | $38M | $51M | $38M |
ST Investments | $4.7M | $8.2M | $8.9M | $0 | $0 |
Cash & ST Inv. | $82M | $95M | $38M | $51M | $38M |
Receivables | $42M | $49M | $60M | $68M | $86M |
Inventory | $27M | $28M | $35M | $36M | $33M |
AGS reported a strong Q4 and full-year 2023 performance, with revenues and adjusted EBITDA increasing by 15% year-over-year, marking the 11th consecutive quarter of double-digit growth.
Key achievements include a 36% year-over-year increase in global EGM sales, a 30% growth in interactive revenue, and a 20% rise in table product recurring revenue, all setting new records.
The company ended 2023 with net leverage at 3.2x, below its targeted range, and aims to reduce it further to below 3.0x by the end of 2024, supported by consistent free cash flow growth projected at 25% or more for the year.
AGS plans to expand its product offerings in 2024, including entering the mechanical reel and jumbo segments, which represent over 15% of the North American market, and targeting international markets like Latin America and the Caribbean.
For 2024, AGS expects adjusted EBITDA margins in the range of 44.5%-45.5%, capital expenditures of $65M-$70M, and continued growth across all segments, particularly in interactive revenues and premium EGM products.