2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $167M | $260M | $309M | $357M | $395M |
Cost of Revenue | $49M | $63M | $87M | $105M | $0 |
Gross Profit | $118M | $196M | $223M | $251M | $395M |
Gross Profit % | 71% | 76% | 72% | 71% | 100% |
R&D Expenses | $27M | $36M | $40M | $42M | $47M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$85M | -$23M | -$8M | $428K | $52M |
Dep. & Amort. | $93M | $80M | $82M | $83M | $79M |
Def. Tax | -$1.7M | -$175K | -$829K | $1.6M | -$35M |
Stock Comp. | $8.5M | $15M | $12M | $11M | $8.5M |
Chg. in WC | $12M | -$1.7M | -$15M | -$15M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $82M | $95M | $38M | $51M | $38M |
ST Investments | $4.7M | $8.2M | $8.9M | $0 | $0 |
Cash & ST Inv. | $82M | $95M | $38M | $51M | $38M |
Receivables | $42M | $49M | $60M | $68M | $86M |
Inventory | $27M | $28M | $35M | $36M | $33M |
AGS delivered record Q4 and full year 2023 results, with revenues and adjusted EBITDA both increasing 15% year-over-year; all three operating segments (EGM, Interactive, Table Products) set new quarterly records for revenue and adjusted EBITDA.
Global EGM sales grew 36% year-over-year in Q4 to a record 1,519 units, with sales to nearly 180 unique customers; average selling price (ASP) rose 7% to ~$20,700, driven by strong Spectra cabinet sales.
Interactive segment revenue grew over 30% year-over-year to $3.4M in Q4, with adjusted EBITDA up nearly 160% to $1.3M; AGS is now the 6th largest provider of slot content to the North American online market with a ~5% share.
Free cash flow increased more than 45% year-over-year to $11M in Q4, with full-year 2023 free cash flow at ~$27M; AGS expects to grow full-year free cash flow by 25% or more in 2024, with positive free cash flow projected in all four quarters.
Net leverage improved to 3.0x at year-end (down from 3.8x), below the targeted range; AGS expects to exit 2024 with net leverage between 2.7x and 3.0x, and projects adjusted EBITDA margin for 2024 in the range of 44.5% to 45.5%.