2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.1B | $2.5B | $3B | $3.2B | $3.3B |
Cost of Revenue | $895M | $2B | $2.6B | $2.7B | $2.6B |
Gross Profit | $161M | $446M | $417M | $480M | $681M |
Gross Profit % | 15% | 18% | 14% | 15% | 21% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$59M | $158M | $73M | -$679M | $95M |
Dep. & Amort. | $82M | $258M | $351M | $421M | $365M |
Def. Tax | -$21M | $22M | $18M | -$63M | $32M |
Stock Comp. | $19M | $25M | $22M | $22M | $15M |
Chg. in WC | $77M | -$153M | -$108M | -$25M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $100M | $150M | $46M | $77M | $110M |
ST Investments | $0 | $0 | $5.7M | $0 | $0 |
Cash & ST Inv. | $100M | $150M | $46M | $77M | $110M |
Receivables | $171M | $360M | $359M | $389M | $408M |
Inventory | $59M | $123M | $128M | $114M | $140M |
AHCO exceeded Q4 2024 guidance for revenue, adjusted EBITDA, and free cash flow, with revenue flat year-over-year but driven by growth in Sleep Health (+3.4%) and Respiratory Health (+1%), offset by declines in Diabetes Health (-7.3%).
Full-year 2024 revenue grew 1.9% to $3.26 billion, with adjusted EBITDA up 2.7% to $688.7 million and a margin of 21.1%. Free cash flow for the year was $235.8 million, up 64.7% year-over-year.
For 2025, AHCO expects revenue of $3.22 billion to $3.36 billion (-1% to +3% growth), adjusted EBITDA of $670 million to $710 million (~21% margin), and free cash flow of $180 million to $220 million. Q1 2025 revenue is expected to decline 3-4% year-over-year with an adjusted EBITDA margin of 16-17%.
The company is making progress in its Diabetes Health segment through leadership changes, operational improvements, and resupply program adjustments, though it remains cautious about committing to growth in this segment for 2025.
AHCO extended its multiyear capitated contract with Humana and signed additional smaller capitated arrangements, signaling confidence in its managed care strategy while continuing to focus on debt reduction and operational efficiencies.