2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.2B | $1.3B | $1.6B | $1.9B | $2.1B |
Cost of Revenue | $994M | $1B | $1.3B | $1.5B | $1.7B |
Gross Profit | $195M | $235M | $336M | $357M | $417M |
Gross Profit % | 9.6% | 19% | -8.9% | 19% | 20% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $8.9M | -$53M | -$73M | -$77M | -$36M |
Dep. & Amort. | $130M | $157M | $201M | $237M | $222M |
Def. Tax | -$3.3M | $0 | $0 | $0 | $0 |
Stock Comp. | -$1.2M | $9.7M | $3.9M | $5.5M | $9.9M |
Chg. in WC | $74M | -$93M | -$38M | -$56M | -$69M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $152M | $82M | $65M | $43M | $77M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $152M | $82M | $65M | $43M | $77M |
Receivables | $163M | $123M | $138M | $185M | $211M |
Inventory | $25M | $19M | $20M | $19M | $19M |
AHR reported strong operational performance in Q4 2024, with total portfolio same-store NOI growth of 21.6% year-over-year and full-year growth of 17.7%. The Trilogy segment led with 28% Q4 growth and 23.8% full-year growth.
For 2025, AHR expects total portfolio same-store NOI growth of 7-10%, with segment-specific targets: Trilogy (10-12%), SHOP (18-22%), and declines in triple net leased properties (-1.5% to -0.5%). Full-year NFFO per share guidance is set at $1.56 to $1.60, reflecting double-digit growth.
AHR plans to invest approximately $140 million in new Trilogy development projects in 2025, including new campuses and expansions. Stabilized yields for new campuses are expected to be in the low double digits, with shorter stabilization periods of 12-18 months.
The company reduced its net debt to adjusted EBITDA ratio from 8.5x in 2023 to 4.3x in 2024, supported by $1.4 billion in equity raised during the year. AHR remains disciplined in leveraging and capital allocation for future growth.
AHR is actively pursuing acquisitions, with a robust pipeline of SHOP properties targeting yields between mid-6% to 8%. The focus remains on assisted living and memory care assets, aligning with its portfolio strategy and operator partnerships.