2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $901M | $929M | $1B | $1.1B | $1.2B |
Cost of Revenue | $530M | $551M | $645M | $731M | $829M |
Gross Profit | $371M | $378M | $390M | $417M | $402M |
Gross Profit % | 41% | 41% | 38% | 36% | 33% |
R&D Expenses | $35M | $39M | $40M | $41M | $46M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $97M | $119M | $97M | $111M | $88M |
Dep. & Amort. | $73M | $74M | $69M | $77M | $82M |
Def. Tax | $11M | $12M | -$8.5M | -$2M | $0 |
Stock Comp. | $1.5M | $3.1M | $4.5M | $6.9M | $4.7M |
Chg. in WC | -$59M | $12M | -$75M | -$46M | $49M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $241M | $302M | $292M | $173M | $115M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $241M | $302M | $292M | $173M | $115M |
Receivables | $328M | $305M | $349M | $470M | $247M |
Inventory | $110M | $118M | $139M | $170M | $146M |
Albany International reported record revenues of nearly $1.25 billion for 2024, driven by organic growth at AEC and the Heimberg acquisition, with free cash flow of $137 million for the year.
The company initiated a share repurchase program, buying back $15 million in Q4 2024, and announced a new $250 million share repurchase authorization.
For 2025, Albany projects adjusted EBITDA growth of approximately 8%, with consolidated EPS guidance between $3.00 and $3.40, and free cash flow expected to range between $90 million and $120 million.
Machine Clothing is forecasted to decline by 3% in 2025 due to FX headwinds and divestitures, while AEC is expected to show modest growth led by CH-53K and Advanced Air Mobility programs, with LEAP revenues projected at approximately $150 million.
The company is focusing on long-term shareholder value creation through a revamped executive compensation structure tied to total shareholder return, return on invested capital, and adjusted EBITDA.