2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $2.1B | $1.7B | $1.8B | $2B | $2.3B |
Cost of Revenue | $1.8B | $1.4B | $1.5B | $1.6B | $1.9B |
Gross Profit | $269M | $276M | $313M | $370M | $442M |
Gross Profit % | 13% | 17% | 17% | 19% | 19% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $25M | $46M | $79M | $90M | $46M |
Dep. & Amort. | $44M | $36M | $33M | $28M | $41M |
Def. Tax | $500K | $8.4M | $8.7M | -$2.2M | -$21M |
Stock Comp. | $7.3M | $9.2M | $8.2M | $14M | $15M |
Chg. in WC | -$140M | -$23M | -$37M | -$111M | -$66M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $405M | $52M | $54M | $68M | $86M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $405M | $52M | $54M | $68M | $86M |
Receivables | $221M | $239M | $288M | $328M | $410M |
Inventory | $623M | $541M | $551M | $574M | $733M |
AIR reported record Q3 results with sales of $678M (up 20% YoY), adjusted EBITDA of $81.2M (up 39% YoY), and adjusted EPS of $0.99 (up 16% YoY); commercial sales grew 22% and government sales grew 15%.
Margin expansion was driven by strong performance in new parts distribution, airframe MRO, and the integration of the Product Support acquisition; adjusted EBITDA margin rose to 12% from 10.3% last year.
The company reduced net debt leverage to 3.06x from 3.17x in the prior quarter and expects to continue deleveraging toward a target of 2–2.5x, with proceeds from the pending landing gear business divestiture to be used for debt paydown.
For Q4 FY25, AIR expects year-over-year sales growth in the mid-single digits (high-single digits excluding the impact of the landing gear divestiture), adjusted operating margin of 9.7–9.9%, net interest expense of ~$18M, and an effective tax rate of ~30%.
Management anticipates continued strong demand and margin expansion through FY26, with growth in high-margin businesses like Trax, ongoing efficiency improvements in MRO, and a robust pipeline for new parts distribution and government opportunities.