2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $49M | $64M | $76M | $56M | $61M |
Cost of Revenue | $26M | $40M | $48M | $35M | $36M |
Gross Profit | $23M | $25M | $28M | $21M | $25M |
Gross Profit % | 47% | 38% | 37% | 37% | 41% |
R&D Expenses | $9.2M | $11M | $11M | $11M | $12M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$3.3M | -$10M | -$8.7M | -$12M | -$8.7M |
Dep. & Amort. | $1.1M | $3.6M | $3.7M | $3.6M | $3.6M |
Def. Tax | $6K | -$2.3M | $30K | $12K | $11K |
Stock Comp. | $2.6M | $4M | $5M | $3.7M | $4.6M |
Chg. in WC | $3.2M | -$8.5M | $6.4M | $1.8M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $38M | $15M | $12M | $7.9M | $8.5M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $38M | $15M | $12M | $7.9M | $8.5M |
Receivables | $4.8M | $11M | $8.7M | $7.4M | $12M |
Inventory | $1M | $8.9M | $4.2M | $2.4M | $4M |
Airgain achieved significant milestones in 2024, including the commercial deployment of Lighthouse and the expansion of its AirgainConnect fleet, marking a strategic shift to high-value wireless system solutions with ASPs exceeding $20,000.
The company expanded its serviceable addressable market from $1.1 billion in 2024 to $2.6 billion in 2025, driven by product launches like Lantern, ATFLIGHT, and Lighthouse Solar, targeting high-growth markets such as IoT asset tracking, enterprise FWA, and rural 5G connectivity.
Q4 2024 sales were $15.1 million, a 50% year-over-year increase, with gross margins improving to 43.4%. However, challenges like excess inventory in automotive and enterprise segments are expected to persist through the first half of 2025.
For Q1 2025, Airgain projects sales between $11 million and $13 million, with a midpoint gross margin of 43.5%. Adjusted EBITDA is expected to be negative $1.1 million, reflecting seasonal impacts and inventory constraints.
Airgain plans to deploy Lighthouse across more than 50 sites in 2025 and is actively pursuing customer trials globally to build a pipeline for larger-scale deployments in 2026, while focusing on scaling AirgainConnect fleet adoption across Tier 1, Tier 2, and Tier 3 fleet markets.