2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $63M | $133M | $169M | $196M | $180M |
Cost of Revenue | $23M | $45M | $63M | $74M | $0 |
Gross Profit | $39M | $89M | $106M | $122M | $180M |
Gross Profit % | 63% | 67% | 63% | 62% | 100% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $7.6M | $11M | -$15M | -$4.5M | -$8.3M |
Dep. & Amort. | $5.6M | $6.6M | $8.1M | $10M | $12M |
Def. Tax | $0 | $208K | $1.1M | $1.3M | -$252K |
Stock Comp. | $325K | $7.2M | $29M | $18M | $3.8M |
Chg. in WC | $203K | $771K | -$1.5M | -$1.4M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $10M | $25M | $9.6M | $10M | $8.2M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $10M | $25M | $9.6M | $10M | $8.2M |
Receivables | $0 | $0 | $2.8M | $1.9M | $0 |
Inventory | $0 | $0 | $0 | $0 | $0 |
AIRS reported a 17.7% decline in Q4 2024 revenue to $39.2M, with same-store revenue down 22.6%, attributed to reduced marketing spend and a challenging consumer environment.
Adjusted EBITDA for Q4 2024 was $1.9M (4.7% margin), down from $10.1M (21.2% margin) in Q4 2023, driven by revenue declines and increased costs related to marketing and new center openings.
The company is pausing new center openings in 2025 to focus on improving same-store performance and expects Q1 2025 same-store revenue declines to be similar to Q4 2024, with sequential improvement expected throughout the year.
AIRS is implementing a five-priority strategy to drive growth, including enhanced marketing, improved sales processes, new service offerings (e.g., standalone skin tightening), better customer experience, and technology upgrades.
The company revised its credit agreement to enhance financial flexibility and expects to provide a full-year outlook in May 2025 after evaluating progress on its strategic initiatives.