2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $216M | $562M | $612M | $546M | $575M |
Cost of Revenue | $90M | $255M | $274M | $246M | $247M |
Gross Profit | $126M | $308M | $337M | $300M | $328M |
Gross Profit % | 59% | 55% | 55% | 55% | 57% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $15M | -$6.1M | -$177M | -$99M | -$26M |
Dep. & Amort. | $6.8M | $17M | $20M | $19M | $6.6M |
Def. Tax | -$2.9M | -$12M | -$4.1M | -$745K | $1.5M |
Stock Comp. | $1.4M | $8M | $6.7M | $7.6M | $8M |
Chg. in WC | $1.7M | -$17M | -$33M | $26M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $26M | $39M | $46M | $22M | $24M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $26M | $39M | $46M | $22M | $24M |
Receivables | $1.2M | $2.7M | $3.2M | $4.8M | $8.1M |
Inventory | $33M | $116M | $127M | $91M | $96M |
AKA Brands reported strong financial performance in 2024, achieving $575 million in net sales, a 5.2% increase year-over-year, with U.S. sales growing 17%. Adjusted EBITDA grew 69% to $23.3 million.
For 2025, the company projects net sales of $600-$610 million (4%-6% growth) and adjusted EBITDA of $27.5-$29.5 million (18%-27% growth). U.S. sales are expected to grow double digits, with improving trends in Australia and New Zealand.
The company plans to open seven new Princess Polly stores in 2025, bringing the total to 13, and expand wholesale partnerships, including nationwide launches at Nordstrom for Princess Polly and Petal and Pup.
Gross margin is expected to remain flat in 2025, with continued benefits from the test-and-repeat merchandising model, offset by growing wholesale initiatives and tariff impacts.
Culture Kings is making progress with its test-and-repeat model and plans for a new U.S. store location in 2025, while Princess Polly stores are driving brand awareness and incremental online sales within a 10-mile radius of store locations.