2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $255M | $292M | $326M | $339M | $360M |
Cost of Revenue | $100M | $99M | $102M | $108M | $112M |
Gross Profit | $155M | $194M | $224M | $230M | $248M |
Gross Profit % | 61% | 66% | 69% | 68% | 69% |
R&D Expenses | -$0.26 | $0.089 | -$0.2 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$66M | $26M | -$65M | -$1.7M | $8.1M |
Dep. & Amort. | $150M | $123M | $136M | $136M | $139M |
Def. Tax | $46M | -$54M | $0 | $0 | $0 |
Stock Comp. | $11M | $12M | $11M | $13M | $13M |
Chg. in WC | -$32M | $4.7M | -$10M | $1.6M | -$38M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $19M | $18M | $17M | $17M | $17M |
ST Investments | $1K | $7K | $55M | $33M | $15M |
Cash & ST Inv. | $19M | $18M | $17M | $51M | $32M |
Receivables | $43M | $44M | $50M | $206M | $185M |
Inventory | $247M | $204M | -$17M | $0 | $0 |
Acadia Realty Trust reported strong performance in Q4 2024, with over 5% same-store NOI growth for the past three years, driven by its street retail portfolio. The company projects 5%-6% same-store NOI growth in 2025 and beyond.
The company completed over $600 million in acquisitions in 2024, with a focus on high-growth street retail markets like SoHo, Williamsburg, and Georgetown. These acquisitions are expected to deliver a mid-6% going-in GAAP yield and stabilize at a 7% cash yield.
Acadia initiated 2025 FFO guidance at $1.35 per share at the midpoint, representing 5.5% growth over 2024. This guidance excludes potential external growth, leaving room for upside from acquisitions or leasing activity.
The company has $275 million in forward equity proceeds and plans to continue disciplined acquisitions in supply-constrained markets, leveraging its scale and relationships to drive rent growth and tenant curation.
Acadia's balance sheet remains strong, with debt-to-GAV under 30% and no significant maturities until 2028. The company is well-positioned to capitalize on internal growth and external opportunities in 2025 and beyond.