2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Revenue | $3.3M | $4.9M | $10M | $19M | $27M |
Cost of Revenue | $1.9M | $2.5M | $5.1M | $8.7M | $7.7M |
Gross Profit | $1.4M | $2.4M | $5.1M | $10M | $19M |
Gross Profit % | 42% | 49% | 50% | 54% | 71% |
R&D Expenses | $2.5M | $2.2M | $4.8M | $4M | $4.1M |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Net Income | -$13M | -$7.8M | -$13M | -$13M | -$5.5M |
Dep. & Amort. | $1.1M | $1.4M | $1.8M | $2M | $1.2M |
Def. Tax | $1.4M | $3M | $579K | $1.4M | $0 |
Stock Comp. | $612K | $742K | $2.4M | $1.7M | $933K |
Chg. in WC | $304K | -$957K | $878K | $456K | -$1.3M |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Cash | $4.3M | $11M | $3.8M | $3.3M | $11M |
ST Investments | $0 | $0 | $5.9M | $0 | $0 |
Cash & ST Inv. | $4.3M | $11M | $9.7M | $3.3M | $11M |
Receivables | $1.2M | $1.5M | $2.2M | $2.6M | $2.4M |
Inventory | $1 | $1 | -$713K | -$760K | $0 |
Gross margin increased to 77% in 2024 from 74.3% in 2023, driven by strategic IT network enhancements to meet customer demands for stability and speed.
Operating expenses for 2024 decreased to $17.2M from $24.3M in 2023, primarily due to the prior year's impairment costs and scaling down consumer internet access operations.
2024 IFRS net profit reached $5.8M, a significant turnaround from a $5.6M net loss in 2023, attributed to revenue growth and reduced impairment costs.
Guidance for Q1 2025 includes revenue of $7.3M ±3% and adjusted EBITDA ranging from $800K to $1.2M, reflecting short-term market adjustments amid evolving industry dynamics.
The company is focusing on long-term strategic opportunities in AI-driven data collection and analysis, with plans for internal product development and potential acquisitions to enhance capabilities.