2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $2.5B | $4B | $3.7B | $3.9B | $4B |
Cost of Revenue | $709M | $1B | $1.1B | $1.2B | $1.2B |
Gross Profit | $1.8B | $2.9B | $2.6B | $2.7B | $2.8B |
Gross Profit % | 71% | 74% | 71% | 70% | 70% |
R&D Expenses | $175M | $250M | $305M | $347M | $364M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $1.8B | $772M | $362M | $445M | $421M |
Dep. & Amort. | $94M | $109M | $126M | $142M | $145M |
Def. Tax | -$1.5B | $15M | -$39M | -$19M | $0 |
Stock Comp. | $98M | $114M | $133M | $154M | $174M |
Chg. in WC | $130M | $154M | -$84M | -$7.9M | -$72M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $961M | $1.1B | $942M | $937M | $1B |
ST Investments | $0 | $72M | $58M | $35M | $0 |
Cash & ST Inv. | $961M | $1.2B | $1B | $973M | $1B |
Receivables | $658M | $897M | $860M | $903M | $996M |
Inventory | $139M | $230M | $339M | $297M | $254M |
Q4 2024 revenues reached $995 million, up 4% year-over-year, driven by 6.1% growth in clear aligner volumes and 14.9% growth in systems and services revenues.
Full-year 2024 revenues totaled $4 billion, with clear aligner volumes of 2.5 million cases, reflecting a 3.5% year-over-year increase.
Align expects mid-single-digit growth in clear aligner volumes for 2025, with ASPs projected to decline due to unfavorable foreign exchange rates and product mix shifts.
Operating margin for 2025 is forecasted to improve by approximately two points year-over-year, despite a two-point revenue headwind from foreign exchange.
The company plans to launch new products in 2025, including the iTero Lumina scanner with restorative capabilities and Invisalign First direct printed retainers, aiming to drive adoption and expand market opportunities.