2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $874M | $1.2B | $1.6B | $1.9B | $1.9B |
Cost of Revenue | $659M | $898M | $1.2B | $1.4B | $1.4B |
Gross Profit | $215M | $314M | $420M | $507M | $494M |
Gross Profit % | 25% | 26% | 27% | 27% | 26% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$24M | -$21M | $9.3M | $8.9M | -$62M |
Dep. & Amort. | $75M | $96M | $112M | $133M | $145M |
Def. Tax | -$6.6M | $3.6M | -$1.2M | -$10M | -$8.6M |
Stock Comp. | $6.7M | $1.2M | $2.7M | $4.3M | $4.8M |
Chg. in WC | -$132M | -$177M | -$208M | -$177M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $1.2M | $2.3M | $2.7M | $31M | $13M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $1.2M | $2.3M | $2.7M | $31M | $13M |
Receivables | $138M | $183M | $233M | $249M | $200M |
Inventory | $229M | $239M | $400M | $531M | $536M |
Q1 2025 revenue was $423 million, down 4.2% year-over-year, primarily due to lower new equipment sales in Material Handling and reduced rental revenues in Construction, partially offset by strong product support and a 35.9% revenue increase at ECOVERSE.
Gross margins improved, with a 230 basis point year-over-year increase in service gross margin (290 bps in Construction), and SG&A expenses were reduced by $7.9 million year-over-year, reflecting ongoing efficiency and expense optimization initiatives.
Adjusted EBITDA for Q1 2025 was $33.6 million, nearly flat versus Q1 2024 despite a $25 million year-over-year reduction in rental fleet book value; free cash flow before rent-to-sell decisioning was approximately $23 million for the quarter.
The company reaffirmed its full-year 2025 adjusted EBITDA guidance of $171.5 million to $186.5 million, with expectations for continued margin improvement, stable infrastructure end markets, and a healthy Material Handling bookings pipeline for the back half of the year.
Strategic actions included the divestiture of the aerial equipment rental business in Illinois (yielding ~$20 million in cash proceeds), indefinite suspension of the quarterly dividend, and a $10 million increase to the share repurchase program (totaling $30 million), with $10 million allocated to a Rule 10b5-1 plan to enhance buyback execution.