2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $3.5B | $4.1B | $4.7B | $4.8B | $4.9B |
Cost of Revenue | $2.9B | $3.4B | $4.2B | $4.3B | $4.3B |
Gross Profit | $548M | $616M | $526M | $474M | $630M |
Gross Profit % | 16% | 15% | 11% | 9.9% | 13% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $111M | -$210M | $237M | -$50M | -$3M |
Dep. & Amort. | $315M | $343M | $359M | $418M | $449M |
Def. Tax | $29M | $22M | $19M | -$21M | $13M |
Stock Comp. | $0 | $0 | $0 | $0 | $0 |
Chg. in WC | $7M | $16M | -$202M | $270M | $40M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $254M | $460M | $550M | $434M | $602M |
ST Investments | $23M | $125M | $81M | $0 | $0 |
Cash & ST Inv. | $254M | $460M | $550M | $434M | $602M |
Receivables | $507M | $694M | $748M | $581M | $618M |
Inventory | $250M | $407M | $567M | $469M | $382M |
AMBP reported a successful 2024 with a double-digit adjusted EBITDA increase, driven by 3% global volume growth and operational cost improvements.
The company projects global shipment growth of 2%-3% and adjusted EBITDA in the range of $675M-$695M for 2025, supported by higher shipments and improved fixed cost absorption.
Europe showed strong performance with 8% shipment growth in Q4, while The Americas faced challenges in Brazil and North America but expects low single-digit shipment growth in 2025.
Free cash flow for 2025 is expected to slightly decrease due to higher maintenance CapEx, cash taxes, and interest costs, with leverage remaining steady around 4.8x net debt to adjusted EBITDA.
Sustainability progress included achieving scope three emissions below the 2030 target level in 2023 and advancing renewable electricity projects in Germany and Portugal.