2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.4B | $2.3B | $4.1B | $3.5B | $3B |
Cost of Revenue | $1.4B | $1.8B | $2.4B | $2.5B | $2.7B |
Gross Profit | -$14M | $456M | $1.7B | $970M | $307M |
Gross Profit % | -0.98% | 20% | 41% | 28% | 10% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$447M | $289M | $1.4B | $722M | $188M |
Dep. & Amort. | $162M | $123M | $127M | $145M | $174M |
Def. Tax | $33M | -$163K | -$15M | $40M | $5.6M |
Stock Comp. | $5.5M | $7.5M | $9.8M | $19M | $12M |
Chg. in WC | $34M | -$287M | -$135M | -$125M | $139M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $139M | $81M | $302M | $268M | $482M |
ST Investments | $0 | $0 | $46M | $0 | $0 |
Cash & ST Inv. | $139M | $81M | $348M | $268M | $482M |
Receivables | $146M | $489M | $407M | $510M | $362M |
Inventory | $108M | $129M | $201M | $231M | $169M |
Adjusted EBITDA for Q4 2024 was $53 million, up from $49 million in Q3, with 4.1 million tons shipped in the quarter.
Severe weather conditions and weak global steel demand negatively impacted operations, leading to a reduction in 2025 metallurgical shipment guidance by 500,000 tons to a range of 14.5-15.5 million tons.
Cost of coal sales guidance for 2025 was increased to $103-$110 per ton, up from the prior range of $103-$108 per ton, reflecting weather-related disruptions and other challenges.
Liquidity remains strong with $481.6 million in unrestricted cash as of December 31, 2024, and $519.4 million in total liquidity, though share repurchases remain suspended due to market uncertainty.
The company is monitoring potential M&A opportunities but remains cautious due to current market conditions, focusing on geographically and financially synergistic assets.