2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $2.3B | $2.9B | $4.4B | $5.9B | $7B |
Cost of Revenue | $836M | $1.1B | $1.7B | $2.2B | $2.5B |
Gross Profit | $1.5B | $1.9B | $2.7B | $3.6B | $4.5B |
Gross Profit % | 64% | 64% | 61% | 62% | 64% |
R&D Expenses | $487M | $587M | $728M | $855M | $997M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $635M | $841M | $1.4B | $2.1B | $2.9B |
Dep. & Amort. | $45M | $50M | $63M | $71M | $1.6M |
Def. Tax | -$9.1M | -$99M | -$244M | -$371M | -$493M |
Stock Comp. | $137M | $187M | $231M | $297M | $355M |
Chg. in WC | -$86M | -$6.9M | -$913M | -$16M | $985M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $893M | $621M | $672M | $1.9B | $2.8B |
ST Investments | $2B | $2.8B | $2.4B | $3.1B | $5.5B |
Cash & ST Inv. | $2.9B | $3.4B | $3B | $5B | $8.3B |
Receivables | $390M | $517M | $923M | $1B | $1.1B |
Inventory | $480M | $650M | $1.3B | $1.9B | $1.8B |
Arista Networks reported Q4 2024 revenues of $1.93 billion, up 25.3% year-over-year, and full-year 2024 revenue growth of 19.5%, reaching $7 billion, with a non-GAAP operating margin of 47.5%.
The company achieved significant growth in its AI and cloud product lines, with AI-related revenue expected to reach $1.5 billion in 2025, including $750 million from AI back-end clusters.
Arista provided 2025 revenue guidance of approximately $8.2 billion, reflecting a 17% growth outlook, with gross margins expected in the range of 60%-62%.
The company highlighted strong enterprise and routing growth, with cognitive adjacencies (routing and campus) expected to exceed $1 billion in revenue in 2025, supported by investments in innovation and go-to-market strategies.
Arista emphasized its leadership in high-speed Ethernet solutions, projecting continued adoption of 400G and 800G technologies through 2026, with 1.6T deployments anticipated in 2027.