2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $253M | $299M | $314M | $354M | $389M |
Cost of Revenue | $85M | $101M | $111M | $125M | $140M |
Gross Profit | $168M | $198M | $203M | $229M | $249M |
Gross Profit % | 66% | 66% | 65% | 65% | 64% |
R&D Expenses | $24M | $36M | $39M | $29M | $28M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$17M | -$15M | -$19M | -$31M | -$13M |
Dep. & Amort. | $21M | $24M | $22M | $23M | $24M |
Def. Tax | $4.3M | -$4.5M | -$1.7M | -$1.4M | -$1.5M |
Stock Comp. | $6.9M | $11M | $12M | $14M | $14M |
Chg. in WC | -$27M | -$33M | -$26M | -$16M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $62M | $55M | $39M | $59M | $0 |
ST Investments | $546K | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $62M | $55M | $39M | $59M | $53M |
Receivables | $49M | $58M | $70M | $74M | $86M |
Inventory | $73M | $77M | $74M | $82M | $80M |
Artivion reported a 10% constant currency revenue growth in 2024 (excluding PerClot) and a 32% adjusted EBITDA growth, despite challenges from a cybersecurity incident in Q4.
The company expects 2025 constant currency revenue growth of 10-14%, with reported revenue between $420M and $435M, and adjusted EBITDA growth of 18-28% to $84M-$91M.
The AMDS product launch under the HDE is progressing, with expectations for minimal Q1 sales and sequential growth throughout 2025, contributing to long-term revenue and EBITDA growth.
Onyx mechanical valve revenues grew 10% in Q4, supported by new clinical data showing mortality benefits for patients under 60, which is expected to drive continued double-digit growth.
The company anticipates a 100 basis point gross margin improvement in 2025, driven by AMDS sales, and plans to increase R&D spending to approximately 8% of sales.