2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $167M | $277M | $248M | $191M | $201M |
Cost of Revenue | $96M | $150M | $133M | $103M | $113M |
Gross Profit | $71M | $127M | $114M | $88M | $88M |
Gross Profit % | 42% | 46% | 46% | 46% | 44% |
R&D Expenses | $5M | $5.4M | $5.5M | $6.4M | $6.9M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$96M | $18M | -$65M | -$12M | -$12M |
Dep. & Amort. | $24M | $20M | $17M | $17M | $16M |
Def. Tax | -$12M | -$3.1M | $6.7M | -$23M | $0 |
Stock Comp. | $850K | $2.9M | $2.8M | $4.1M | $4.1M |
Chg. in WC | -$8.5M | -$4.8M | -$48M | $22M | $17M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $234K | $61M | $20M | $22M | $30M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $234K | $61M | $20M | $22M | $30M |
Receivables | $35M | $37M | $30M | $28M | $26M |
Inventory | $60M | $74M | $122M | $100M | $93M |
Q3 net sales were $58.5 million, a 9.5% increase year-over-year, with growth in both outdoor lifestyle (+15.1%) and shooting sports categories; GAAP gross margin improved to 44.7% (up 200 bps), and non-GAAP adjusted EBITDAS nearly doubled to $4.7 million.
New products continue to drive growth, typically representing 20-25% of annual net sales; recent launches like Bubba SFS Lite and Caldwell Claycopter highlight the company’s innovation pipeline and expansion into larger addressable markets.
The company strengthened its balance sheet, ending the quarter with $17.1 million in cash and no debt, while repurchasing $1.2 million of common stock; inventory is expected to end FY25 at ~$110 million to support future growth.
FY25 guidance was raised: net sales expected between $207 million and $210 million (midpoint growth of 3.7%), GAAP gross margin around 45%, and adjusted EBITDAS between $14.5 million and $15.5 million (midpoint growth of ~54% YoY).
FY26 outlook reiterated: net sales expected between $220 million and $230 million (midpoint growth of 7.9% over FY25), supported by strong retailer demand for new products; company remains focused on organic growth, disciplined M&A, and returning capital to shareholders.