2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.9M | $9M | $18M | $13M | $3.4M |
Cost of Revenue | $721K | $4.1M | $13M | $7.8M | $2.4M |
Gross Profit | $1.2M | $4.9M | $5.1M | $5.5M | $1M |
Gross Profit % | 63% | 55% | 28% | 41% | 30% |
R&D Expenses | $3.3M | $3.8M | $3.9M | $3.7M | $3.6M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$13M | -$14M | -$8.3M | -$9.9M | -$7.1M |
Dep. & Amort. | $286K | $844K | $1.3M | $1.4M | $696K |
Def. Tax | $45K | $0 | $0 | $0 | $0 |
Stock Comp. | $1M | $1.7M | $2.5M | $1M | $572K |
Chg. in WC | $528K | -$3.6M | $955K | $2.4M | -$1.1M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $7.8M | $6.6M | $15M | $7.2M | $6.4M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $7.8M | $6.6M | $15M | $7.2M | $6.4M |
Receivables | $194K | $2.8M | $3.1M | $256K | $362K |
Inventory | $497K | $1.4M | $602K | $330K | $439K |
APDN has initiated a strategic restructuring to optimize costs, reduce cash burn, and focus on its LinearRx subsidiary, which is seen as the primary growth driver.
The company reported Q1 FY25 revenues of $1.2 million, up from $891,000 in the prior year, driven by higher product revenues and isotopic testing services. Operating loss improved to $3 million from $3.8 million year-over-year.
APDN exited its DNA tagging and Security Products segment, resulting in a 20% workforce reduction and a one-time charge in Q2 FY25. The company retains certain contracts that align with its LinearRx workflows.
LinearRx's GMP Site One facility is now operational, enabling enzymatic DNA production at scale. The company is targeting the mRNA and CRISPR therapy markets, with potential revenue opportunities ranging from $50,000 to $3 million per project.
APDN highlighted its first regulatory approval for LINEARDNA in a Phase 1 CAR T clinical trial in Europe, demonstrating faster regulatory pathways and competitive advantages over plasmid DNA. Multiple customer projects are expected to enter the clinic in 2025.