2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Revenue | $1.2B | $1.3B | $1.4B | $1.4B | $1.4B |
Cost of Revenue | $955M | $1B | $1.1B | $1B | $1B |
Gross Profit | $276M | $274M | $335M | $373M | $360M |
Gross Profit % | 22% | 21% | 23% | 26% | 26% |
R&D Expenses | $15M | $17M | $26M | $30M | $0 |
2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Net Income | $15M | $3.5M | $104M | $100M | $85M |
Dep. & Amort. | $51M | $50M | $42M | $42M | $45M |
Def. Tax | -$6.5M | -$8M | -$7.2M | -$9.7M | $3.8M |
Stock Comp. | $8.6M | $6.3M | $8.7M | $9.7M | $11M |
Chg. in WC | $11M | -$12M | -$58M | $44M | -$40M |
2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Cash | $47M | $38M | $20M | $37M | $41M |
ST Investments | $881K | $1.2M | $2.2M | $2.8M | $0 |
Cash & ST Inv. | $47M | $38M | $20M | $37M | $41M |
Receivables | $176M | $169M | $257M | $223M | $257M |
Inventory | $73M | $80M | $78M | $69M | $92M |
Apogee reported a record year for earnings, with improved adjusted operating margin (up 70 basis points to 11%) and record adjusted EPS ($4.97, up 4.2%), despite a 3.9% decline in net sales due to lower volume in metals and glass.
The company is facing significant headwinds from new tariffs, particularly on aluminum, with an estimated $0.45 to $0.55 unfavorable impact to adjusted EPS in fiscal 2026, mostly in the first half of the year; mitigation efforts are expected to largely offset these impacts by the second half.
Fiscal 2026 guidance includes net sales of $1.37B to $1.43B and adjusted diluted EPS of $3.55 to $4.10, reflecting macroeconomic uncertainty, tariff impacts, and a wider than normal outlook range.
The acquisition of UW Solutions is performing as expected, contributing $100M in revenue with an adjusted EBITDA margin of ~20%, and is expected to drive mid-to-high single digit growth in Performance Surfaces; integration is substantially complete.
Apogee is launching Phase 2 of Project Fortify, expecting $24M–$26M in pre-tax restructuring charges (mostly in Q1), with annualized pre-tax cost savings of $13M–$15M, and will continue to pursue M&A opportunities to drive growth and margin expansion.