2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $28M | $49M | $45M | $52M | $48M |
Cost of Revenue | $10M | $15M | $15M | $19M | $19M |
Gross Profit | $18M | $34M | $29M | $34M | $29M |
Gross Profit % | 63% | 69% | 65% | 64% | 61% |
R&D Expenses | $3.9M | $4.3M | $4.5M | $4.8M | $5.1M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$12M | -$15M | -$23M | -$19M | -$24M |
Dep. & Amort. | $887K | $903K | $890K | $692K | $599K |
Def. Tax | $0 | $0 | $0 | $0 | $0 |
Stock Comp. | $4.2M | $5.1M | $6.7M | $5.1M | $4M |
Chg. in WC | -$10M | -$1.8M | -$5.2M | $5.5M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $42M | $31M | $10M | $44M | $32M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $42M | $31M | $10M | $44M | $32M |
Receivables | $17M | $21M | $18M | $14M | $15M |
Inventory | $4.1M | $6.8M | $12M | $9.9M | $7.6M |
Apyx reported Q4 2024 revenue of $14.2M, a 3% decrease year-over-year, with Advanced Energy segment revenue flat at $12.1M and OEM segment sales down 16%.
The company anticipates 2025 total revenue in the range of $47.6M to $49M, with Advanced Energy revenue expected to grow to $39.6M-$41M and OEM revenue declining to approximately $8M.
Gross profit margin for 2025 is projected to remain around 60%, consistent with 2024, while operating expenses are expected to stay below $40M.
Apyx plans a soft launch of its Aon body contouring system in the second half of 2025, pending FDA clearance, with minimal revenue contribution expected initially.
The company highlighted strong engagement from its direct-to-consumer marketing campaign and sees significant growth potential tied to the adoption of GLP-1 weight loss drugs, positioning its Renuvion system as a key solution for loose skin post-weight loss.