2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.9B | $2.1B | $2.6B | $2.9B | $3.1B |
Cost of Revenue | $530M | $624M | $783M | $859M | $909M |
Gross Profit | $1.4B | $1.5B | $1.8B | $2B | $2.2B |
Gross Profit % | 72% | 71% | 70% | 70% | 71% |
R&D Expenses | $0.57 | $0.43 | $0.13 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $827M | $654M | $671M | $281M | $511M |
Dep. & Amort. | $698M | $821M | $928M | $1B | $1.1B |
Def. Tax | -$469M | -$258M | $0 | $0 | $0 |
Stock Comp. | $44M | $49M | $58M | $83M | $60M |
Chg. in WC | -$70M | -$95M | -$123M | $2M | -$200M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $569M | $361M | $825M | $618M | $552M |
ST Investments | $0 | $0 | $1.6B | $0 | $0 |
Cash & ST Inv. | $569M | $361M | $825M | $618M | $552M |
Receivables | $7.3M | $7.4M | $67M | $24M | $0 |
Inventory | $638M | $490M | -$49M | -$33M | $0 |
Aecon reported record Q1 2025 revenue of $1.1 billion, up 25% year-over-year, driven by growth in nuclear, industrial, utilities, and civil operations, partially offset by lower urban transportation revenue.
Adjusted EBITDA was $4 million (down from $33 million last year), with an operating loss of $41 million, primarily due to a $29 million negative gross profit on a fixed price legacy project and weaker margins in Western Canada civil operations; excluding legacy impacts, adjusted EBITDA was essentially flat year-over-year.
Backlog reached an all-time high of $9.7 billion, with $4.1 billion in new contract awards in Q1, including the Scarborough Subway extension and Pickering Nuclear refurbishment; legacy projects now represent only 1% of total backlog and are expected to be substantially complete by end of Q3 2025.
Management emphasized a shift toward lower-risk, collaborative contract models, resulting in a more predictable but slightly lower margin profile (trailing twelve-month adjusted construction EBITDA margin at 7%, down from 8.4%), with strong revenue growth expected in 2025 and beyond.
Aecon maintains a strong balance sheet with $38 million in cash (excluding joint operations), $850 million in committed credit facilities, and no major debt maturities until 2027; working capital investment is expected to continue as the business grows, with a disciplined approach to capital allocation and ongoing focus on potential M&A and share buybacks.