2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | €14B | €19B | €21B | €28B | €28B |
Cost of Revenue | €7.2B | €8.8B | €11B | €13B | €14B |
Gross Profit | €6.8B | €9.8B | €11B | €14B | €14B |
Gross Profit % | 49% | 53% | 50% | 51% | 51% |
R&D Expenses | €2.2B | €2.5B | €2.3B | €4B | €4.3B |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | €3.6B | €5.9B | €6.4B | €7.8B | €7.6B |
Dep. & Amort. | €491M | €471M | €876M | €740M | €919M |
Def. Tax | -€211M | -€420M | -€775M | -€134M | €0 |
Stock Comp. | €54M | €118M | €69M | €135M | €173M |
Chg. in WC | €532M | €4.9B | €2.5B | -€3.7B | €2.1B |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | €6B | €7B | €7.3B | €7B | €13B |
ST Investments | €1.3B | €639M | €108M | €5.4M | €5.4M |
Cash & ST Inv. | €7.4B | €7.6B | €7.4B | €7B | €13B |
Receivables | €3.3B | €4.6B | €7B | €7.3B | €4.9B |
Inventory | €4.6B | €5.2B | €7.2B | €8.9B | €11B |
ASML reported Q4 2024 net sales of €9.3 billion, exceeding guidance, with a gross margin of 51.7%. Full-year 2024 net sales reached €28.3 billion, with a gross margin of 51.3%.
Q4 2024 net system sales were €7.1 billion, driven by Logic (61%) and Memory (39%), while installed base management sales were €2.1 billion. Full-year Memory system revenue grew 44% year-over-year.
ASML provided Q1 2025 guidance with expected net sales between €7.5 billion and €8 billion, a gross margin of 52%-53%, and R&D expenses of €1.14 billion.
For full-year 2025, ASML anticipates revenue between €30 billion and €35 billion, with a gross margin of 51%-53%. The company highlighted AI as a key growth driver but noted risks from geopolitical factors and customer dynamics.
Looking ahead to 2030, ASML projects revenue opportunities between €44 billion and €60 billion, with gross margins of 56%-66%, driven by increasing demand for advanced lithography tools in logic and memory processes.