2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $106M | $111M | $156M | $152M | $125M |
Cost of Revenue | $20M | $16M | $19M | $27M | $39M |
Gross Profit | $86M | $95M | $137M | $125M | $86M |
Gross Profit % | 81% | 86% | 88% | 82% | 69% |
R&D Expenses | $4.2M | $0 | $0 | $2.8M | $3.8M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$28M | -$1.3M | $110M | -$332M | -$22M |
Dep. & Amort. | $26M | $29M | $33M | $28M | $26M |
Def. Tax | -$8.4M | $1.4M | -$80M | $76M | $0 |
Stock Comp. | $11M | $3.5M | $7.5M | $9.2M | $5M |
Chg. in WC | -$44M | -$31M | -$13M | $140K | $5.2M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $21M | $37M | $65M | $73M | $51M |
ST Investments | $0 | $0 | $0 | $0 | $49M |
Cash & ST Inv. | $21M | $37M | $65M | $73M | $100M |
Receivables | $44M | $44M | $45M | $48M | $54M |
Inventory | $12M | $7.5M | $14M | $38M | $38M |
Assertio's 2024 was characterized as a stabilization year, focusing on transitioning from Endocin to Rolvedon as the lead asset, managing generic competition, and optimizing the portfolio.
Q4 2024 product sales were $29.6M, with Rolvedon contributing $15.4M. Full-year product sales reached $120.8M, at the high end of guidance, but adjusted EBITDA fell short of expectations at $17.1M due to inventory write-downs and litigation contingencies.
For 2025, Assertio aims for net sales guidance of $108M-$123M and adjusted EBITDA of $10M-$19M, with a focus on simplifying operations, growing key assets like Rolvedon and SYMPAZAN, reducing legal exposure, and pursuing strategic acquisitions.
The company is optimistic about potential acquisitions in 2025, with a likelihood above 50%, but emphasizes the importance of finding synergistic and economically viable opportunities.
Assertio is working to expand Rolvedon's market presence beyond the community oncology clinic segment and leverage same-day dosing data for potential inclusion in NCCN guidelines, while also increasing promotional efforts for SYMPAZAN to drive growth.