2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1B | $1.1B | $1.3B | $1.3B | $1.3B |
Cost of Revenue | $784M | $846M | $1B | $1B | $977M |
Gross Profit | $240M | $252M | $264M | $331M | $328M |
Gross Profit % | 23% | 23% | 21% | 25% | 25% |
R&D Expenses | $22M | $27M | $32M | $22M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $47M | $18M | -$600K | $34M | $4.1M |
Dep. & Amort. | $27M | $30M | $28M | $26M | $0 |
Def. Tax | $8.6M | -$1.3M | -$17M | -$6.4M | -$6.8M |
Stock Comp. | $5.1M | $6M | $6.8M | $4.1M | -$1.1M |
Chg. in WC | $48M | -$55M | -$106M | -$45M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $159M | $134M | $66M | $63M | $88M |
ST Investments | $4.3M | $8.6M | $3.9M | $5.7M | $2.5M |
Cash & ST Inv. | $163M | $143M | $70M | $69M | $91M |
Receivables | $121M | $145M | $174M | $153M | $167M |
Inventory | $250M | $303M | $393M | $456M | $423M |
Astec reported record quarterly net sales, adjusted net income, and adjusted EBITDA, with Q4 adjusted EBITDA increasing 47% to $47.9 million and margins improving by 360 basis points to 13.3%.
Full-year 2025 adjusted EBITDA is projected to range between $105 million and $125 million, with operating cash flow expected between $110 million and $125 million before capital expenditures of $35 million to $45 million.
Infrastructure Solutions segment showed strong performance, with record Q4 EBITDA margin of 21.3%, while Material Solutions faced challenges due to high interest rates and dealer inventory destocking.
Backlog levels declined sequentially but remain healthy, supported by strong invoicing and order intake, particularly in asphalt and concrete plant equipment.
Astec highlighted growth drivers for 2025, including new product launches, stable aftermarket parts business, federal and state infrastructure funding, international market opportunities, and operational excellence initiatives.