2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | CA$2B | CA$1.8B | CA$3.8B | CA$2.8B | CA$2.8B |
Cost of Revenue | CA$2B | CA$1.6B | CA$2.3B | CA$2.4B | CA$2.5B |
Gross Profit | -CA$80M | CA$157M | CA$1.5B | CA$390M | CA$307M |
Gross Profit % | -4.1% | 8.8% | 40% | 14% | 11% |
R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 | CA$0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -CA$176M | -CA$76M | CA$858M | CA$299M | CA$105M |
Dep. & Amort. | CA$128M | CA$87M | CA$87M | CA$95M | CA$115M |
Def. Tax | -CA$4.3M | CA$100K | CA$102M | -CA$12M | CA$1.2M |
Stock Comp. | CA$0 | CA$14M | CA$5.7M | -CA$13M | CA$1.2M |
Chg. in WC | CA$34M | -CA$138M | -CA$21M | -CA$179M | CA$33M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | CA$265M | CA$21M | CA$915M | CA$247M | CA$98M |
ST Investments | CA$0 | CA$0 | CA$0 | CA$0 | CA$0 |
Cash & ST Inv. | CA$265M | CA$21M | CA$915M | CA$247M | CA$98M |
Receivables | CA$249M | CA$275M | CA$402M | CA$291M | CA$235M |
Inventory | CA$437M | CA$415M | CA$480M | CA$723M | CA$808M |
Algoma Steel reported challenging Q4 and full-year 2024 results, with adjusted EBITDA loss of $60.3M in Q4 and $22.3M for the year, reflecting weaker steel prices, higher costs, and ongoing market/tariff uncertainty; full-year shipments were 2.0M tons, down from 2.2M tons in 2023.
The company maintains a strong liquidity position with $267M in cash and $630M in total liquidity at year-end, supporting the on-budget, on-schedule completion of its Electric Arc Furnace (EAF) project; first steel production from EAF is expected in April 2025, with over 200,000 tons of EAF production targeted for the remainder of 2025.
Q1 2025 shipments are expected to be sequentially lower (mid-400,000 ton range) due to weak demand and a brief blast furnace outage; adjusted EBITDA is also expected to be lower, but recent steel price increases are anticipated to benefit future quarters.
The company expects to release approximately $100M in working capital by March 2025 and receive $20–25M in insurance advances soon, with the balance by year-end; additional working capital reductions are expected as the EAF transition progresses.
Management is dynamically adjusting product mix to focus on higher-margin plate products, targeting a ramp to 35,000–40,000 tons/month of plate shipments; total 2025 shipments are forecasted at 2.1–2.2M tons, with plate volumes rising due to Canadian market opportunities and new tariffs on U.S. steel imports.