2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $145M | $243M | $351M | $482M | $424M |
Cost of Revenue | $42M | $85M | $118M | $172M | $0 |
Gross Profit | $103M | $158M | $233M | $310M | $424M |
Gross Profit % | 71% | 65% | 66% | 64% | 100% |
R&D Expenses | $19M | $32M | $44M | $70M | $81M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$79M | -$144M | -$152M | -$187M | $0 |
Dep. & Amort. | $12M | $30M | $44M | $60M | $0 |
Def. Tax | $9K | $24M | $0 | $0 | $0 |
Stock Comp. | $18M | $36M | $41M | $81M | $0 |
Chg. in WC | -$16M | -$24M | -$23M | -$54M | -$67M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $108M | $187M | $85M | $221M | $139M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $108M | $187M | $85M | $221M | $139M |
Receivables | $25M | $42M | $60M | $73M | $83M |
Inventory | $46M | $92M | $102M | $137M | $175M |
ATEC reported strong financial performance, with Q4 2024 revenue of $177 million, up 28% year-over-year, and full-year 2024 revenue of $612 million, reflecting 27% growth.
The company achieved its first non-GAAP operating profit since its transformation, with Q4 adjusted EBITDA of $21 million (12% margin) and full-year adjusted EBITDA of $31 million (5% margin).
ATEC provided a 2025 revenue outlook of approximately $732 million (20% growth), including $657 million in surgical revenue (21% growth) and $75 million in EOS revenue.
The company highlighted significant growth drivers, including procedural volume growth (19% CAGR over five years), surgeon adoption (18% growth in 2024), and enabling technologies like EOS Insight and upcoming robotics/navigation systems.
ATEC achieved a pivotal milestone with $9 million in free cash flow in Q4 2024 and expects to generate positive cash flow for the full year in 2025, marking a shift from prior breakeven expectations.