2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.2B | $1.4B | $1.6B | $1.6B | $1.7B |
Cost of Revenue | $923M | $1.1B | $1.2B | $1.2B | $1.2B |
Gross Profit | $309M | $351M | $361M | $444M | $462M |
Gross Profit % | 25% | 24% | 23% | 27% | 28% |
R&D Expenses | $39M | $42M | $39M | $43M | $41M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $143M | $171M | $170M | $171M | $186M |
Dep. & Amort. | $21M | $22M | $22M | $22M | $25M |
Def. Tax | $3.4M | -$2.7M | -$13M | -$10M | -$7.7M |
Stock Comp. | $0 | $0 | $0 | $0 | $12M |
Chg. in WC | $56M | $22M | -$8.9M | $12M | -$98M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | -$18M | -$9.8M | -$9.4M | $168M | $184M |
ST Investments | $18M | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $18M | -$9.8M | -$9.4M | $168M | $184M |
Receivables | $199M | $223M | $236M | $247M | $254M |
Inventory | $198M | $246M | $252M | $250M | $267M |
Atmos Filtration Technologies reported strong financial performance for Q4 and FY 2024, with sales of $1.67 billion, a 2.5% increase from 2023, and adjusted EBITDA of $330 million, reflecting a margin expansion to 19.7%.
The company executed $20 million in share repurchases in 2024 and has $130 million remaining under its Board authorization for capital returns in 2025.
For FY 2025, Atmos projects global sales in the range of $1.67 billion to $1.735 billion, with adjusted EBITDA margins between 19% and 20%, and adjusted EPS expected between $2.35 and $2.60.
The company anticipates aftermarket revenue growth of 0% to 3% and first fit market decline of 0% to 10%, with FX headwinds and input cost pressures impacting the first half of the year.
Atmos continues to focus on its four-pillar growth strategy, including expanding into industrial filtration markets through inorganic acquisitions, while maintaining disciplined capital allocation and operational efficiency.