2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | PEN 1.4B | PEN 1.9B | PEN 2.5B | PEN 3.9B | PEN 4.4B |
Cost of Revenue | PEN 914M | PEN 1.2B | PEN 1.6B | PEN 2.4B | PEN 2.7B |
Gross Profit | PEN 529M | PEN 687M | PEN 880M | PEN 1.4B | PEN 1.7B |
Gross Profit % | 37% | 36% | 36% | 37% | 39% |
R&D Expenses | PEN 0 | PEN 0 | PEN 0 | PEN 0 | PEN 0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -PEN 5.4M | -PEN 23M | -PEN 77M | -PEN 214M | PEN 110M |
Dep. & Amort. | PEN 65M | PEN 77M | PEN 138M | PEN 236M | PEN 219M |
Def. Tax | -PEN 7.8M | PEN 20M | PEN 29M | PEN 90M | PEN 0 |
Stock Comp. | PEN 0 | PEN 0 | PEN 0 | PEN 3.7M | PEN 0 |
Chg. in WC | PEN 2.3M | PEN 49M | -PEN 174M | -PEN 142M | -PEN 402M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | PEN 343M | PEN 139M | PEN 209M | PEN 241M | PEN 236M |
ST Investments | PEN 0 | PEN 0 | PEN 0 | PEN 93M | PEN 100M |
Cash & ST Inv. | PEN 343M | PEN 139M | PEN 209M | PEN 334M | PEN 336M |
Receivables | PEN 371M | PEN 353M | PEN 574M | PEN 861M | PEN 962M |
Inventory | PEN 53M | PEN 61M | PEN 88M | PEN 131M | PEN 144M |
Auna achieved its 2024 milestones, including a 20% FX neutral EBITDA growth target, with a 28% FX neutral adjusted EBITDA growth in Q4 and a margin expansion of 3.1 percentage points versus last year's quarter.
Peru demonstrated strong performance with a 33% increase in adjusted EBITDA for Q4 and a 51% increase for the year, driven by network synergies, pricing optimization, and plan membership growth.
Mexico showed significant growth with a 30% increase in adjusted EBITDA in Q4, supported by higher hospitalizations, ICU therapies, and strategic pricing. The company is expanding its oncology services with a five-year exclusivity agreement with leading oncologists in Monterrey.
Colombia faced challenges with payer interventions but implemented risk-sharing models to improve cash flow and revenue mix. Adjusted EBITDA in Colombia grew 23% in Q4 due to price adjustments and procurement rebates, despite additional provisions for impairment losses.
Auna's debt leverage decreased to 3.6x at year-end 2024, with a medium-term target of 3x. The company generated $509 million in organic free cash flow, an 18% increase from 2023, and plans to maintain its debt ceiling at approximately $1 billion.