2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $4.7B | $5.2B | $5.8B | $6.1B | $6.1B |
Cost of Revenue | $4.1B | $4.4B | $5.1B | $5.5B | $5.4B |
Gross Profit | $583M | $723M | $705M | $624M | $741M |
Gross Profit % | 12% | 14% | 12% | 10% | 12% |
R&D Expenses | $117M | $117M | $144M | $155M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$561M | $5.9M | $64M | -$34M | $35M |
Dep. & Amort. | $522M | $544M | $492M | $487M | $470M |
Def. Tax | -$34M | -$27M | -$30M | -$46M | -$32M |
Stock Comp. | $19M | $18M | $18M | $13M | $0 |
Chg. in WC | -$15M | -$41M | -$102M | -$14M | -$38M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $557M | $530M | $512M | $520M | $553M |
ST Investments | $4.9M | $1.9M | $2.4M | $0 | $0 |
Cash & ST Inv. | $557M | $530M | $512M | $520M | $553M |
Receivables | $793M | $763M | $820M | $819M | $709M |
Inventory | $323M | $410M | $464M | $483M | $443M |
AAM reported strong financial results for 2024, with full-year sales of $6.1 billion and adjusted EBITDA of $749 million, representing a 12.2% margin. Adjusted free cash flow for the year was $230 million.
The company provided a 2025 financial outlook, targeting sales between $5.8 billion and $6.05 billion, adjusted EBITDA of $700 million to $760 million, and adjusted free cash flow of $200 million to $230 million.
AAM announced a transformational combination with DALLE, creating a leading global driveline and metal forming supplier with expected combined revenues of $12 billion and $300 million in run-rate synergies.
The company highlighted its strategic focus on operational efficiency, cost control, and a powertrain-agnostic product portfolio to support both ICE and electrification markets, with significant quoting activity for new business opportunities.
AAM plans to continue deleveraging its balance sheet, targeting a net leverage ratio of 2.5x post-combination with DALLE, while exploring balanced capital allocation strategies, including potential shareholder returns.