2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $3.7B | $4.4B | $4.9B | $5.2B | $5.3B |
Cost of Revenue | $2.5B | $3B | $3.5B | $3.6B | $3.6B |
Gross Profit | $1.3B | $1.4B | $1.4B | $1.6B | $1.7B |
Gross Profit % | 34% | 32% | 29% | 31% | 32% |
R&D Expenses | $55M | $62M | $66M | $74M | $74M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $122M | $264M | $192M | $269M | $391M |
Dep. & Amort. | $320M | $317M | $303M | $276M | $280M |
Def. Tax | -$55M | $15M | -$3.4M | -$8.4M | -$17M |
Stock Comp. | $15M | $15M | $22M | $26M | $28M |
Chg. in WC | $58M | -$45M | -$264M | -$54M | -$123M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $1.4B | $841M | $645M | $700M | $593M |
ST Investments | $0 | $0 | $2.3M | $400K | $0 |
Cash & ST Inv. | $1.4B | $841M | $645M | $700M | $593M |
Receivables | $870M | $938M | $1.1B | $1.3B | $1.2B |
Inventory | $560M | $670M | $830M | $741M | $734M |
Axalta delivered a record first quarter for adjusted EBITDA ($270M, +4% YoY) and adjusted diluted EPS ($0.59, +16% YoY), with EBITDA margin expanding for the tenth consecutive quarter.
Net sales were flat YoY on a constant currency basis, with positive price/mix and CoverFlex contributions offsetting volume declines; reported net sales declined 3% YoY to $1.26B due to FX and lower volumes.
The company updated 2025 guidance: net sales now expected at $5.3B–$5.375B (approx. +1% YoY at midpoint), adjusted EBITDA margin near 22% (+60bps YoY), and free cash flow of $475M–$500M (slightly down due to higher restructuring costs); Q2 adjusted EBITDA guided at $280M–$290M, EPS at $0.60–$0.63.
Despite macro headwinds in three of four end markets, Axalta outperformed industry trends in Refinish and Mobility, gained market share (notably 900 net new body shops in Q1), and continued margin expansion in Industrial and Mobility segments.
Management is confident in mitigating $25M of 2025 tariff impacts through cost actions, local sourcing, and pricing; capital allocation priorities include productivity investments, share buybacks, and opportunistic M&A, with net leverage steady at 2.5x.