2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $91M | $146M | $155M | $155M | $158M |
Cost of Revenue | $70M | $112M | $112M | $115M | $113M |
Gross Profit | $22M | $34M | $43M | $41M | $45M |
Gross Profit % | 24% | 23% | 28% | 26% | 29% |
R&D Expenses | $615K | $6M | $8.4M | $5M | $11M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$2.5M | -$124M | -$122M | -$60M | -$257M |
Dep. & Amort. | $1.1M | $7.3M | $7.8M | $7.9M | $12M |
Def. Tax | -$2.6M | $1M | -$1.8M | $88K | -$328K |
Stock Comp. | $80K | $61M | $11M | $19M | $21M |
Chg. in WC | $4M | -$2.1M | $505K | $3.6M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $9.7M | $69M | $13M | $33M | $50M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $9.7M | $69M | $13M | $33M | $50M |
Receivables | $24M | $29M | $31M | $27M | $40M |
Inventory | $0 | $101M | $0 | $0 | $0 |
Q1 2025 revenue was $34.8 million, up 5% year-over-year, primarily driven by Department of Homeland Security and digital identity awards; gross profit increased 6% to $7.4 million with a gross margin of 21.3%.
Net loss for Q1 2025 was $62 million, significantly improved from a net loss of $127.8 million in Q1 2024, mainly due to the absence of prior year goodwill impairment charges.
Backlog at the end of Q1 2025 was $385 million, up 30% ($89 million) year-over-year, indicating strong customer confidence and a robust pipeline of multi-year programs.
Cash and cash equivalents at quarter-end were $108 million, up from $81 million in Q1 2024 and $50 million at the end of 2024; debt was reduced by $58 million during the quarter through note conversions, with outstanding convertible notes at $142 million.
The company reaffirmed its full-year 2025 guidance, citing strong financial flexibility, continued investment in R&D and innovation, and strategic focus on core markets (national security, border security, manufacturing/supply chain) as well as international expansion and partnerships.