2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Revenue | $255M | $412M | $468M | $486M | $496M |
Cost of Revenue | $158M | $194M | $222M | $222M | $224M |
Gross Profit | $97M | $218M | $246M | $264M | $273M |
Gross Profit % | 38% | 53% | 53% | 54% | 55% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $261K | -$23M | $47M | $48M | $53M |
Dep. & Amort. | $14M | $13M | $12M | $12M | $14M |
Def. Tax | -$318K | $3.4M | -$7.6M | $992K | -$1.9M |
Stock Comp. | $2.9M | $1.5M | $2.6M | $2.6M | $2.1M |
Chg. in WC | $5.2M | $10M | -$26M | -$16M | -$807K |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $27M | $35M | $33M | $42M | $44M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $27M | $35M | $33M | $42M | $44M |
Receivables | $12M | $8.3M | $12M | $15M | $8.6M |
Inventory | $53M | $47M | $74M | $70M | $63M |
Build-A-Bear reported record results for fiscal 2024, with revenues increasing 3.6% to over $496 million and pre-tax income growing 5.1% to over $67 million, marking the fourth consecutive year of record performance.
The company plans to deliver a fifth consecutive year of record-breaking revenue in fiscal 2025, with mid-single-digit revenue growth expected, driven by the addition of at least 50 new net locations, primarily international partner-operated stores.
Build-A-Bear continues to diversify its business model through experiential retail expansion, digital transformation, and investments in new product offerings, including the successful MiniBeans line, which has sold over 1.25 million units and is planned for broader retail distribution in 2025.
The company is proactively managing potential tariff impacts by diversifying its supply chain, with less than 50% of inventory expected to come from China in 2025, and has accelerated inventory purchases to mitigate cost pressures.
Build-A-Bear returned $42 million to shareholders in fiscal 2024 through dividends and share repurchases and announced a 10% increase in its quarterly dividend to $0.22 per share for fiscal 2025.