2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $0 | $0 | $0 | $0 | $0 |
Cost of Revenue | $0 | $0 | $0 | $0 | $0 |
Gross Profit | $0 | $0 | $0 | $0 | $0 |
Gross Profit % | 0% | 0% | 0% | 0% | 0% |
R&D Expenses | $133K | $255K | $5.7M | $6.8M | $11M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$1.1M | -$4.4M | -$13M | -$15M | -$19M |
Dep. & Amort. | $0 | $0 | $0 | $0 | $7K |
Def. Tax | $0 | $0 | $0 | $0 | $0 |
Stock Comp. | $10K | $192K | $1.1M | $3.2M | $4.3M |
Chg. in WC | $182K | -$1.1M | $1.9M | -$662K | $671K |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $24K | $13M | $3.6M | $16M | $2.4M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $24K | $13M | $3.6M | $16M | $2.4M |
Receivables | $0 | $0 | $0 | $0 | $0 |
Inventory | $0 | $0 | $0 | $0 | $0 |
Heartbeam achieved its foundational FDA clearance for its system in December 2024 and submitted a second FDA application in January 2025 for its 12-lead synthesis software, with clearance anticipated by the end of 2025.
The company completed an $11.5 million public offering in February 2025, providing a pro forma cash balance of $12.6 million to support near-term milestones and commercialization efforts.
Heartbeam initiated an early access program in Q1 2025 to refine workflows, validate messaging, and build a sales funnel in preparation for pilot commercialization targeting direct patient pay markets.
The company projects a baseline operating cash outflow of $14.5 million for 2025, with additional spend focused on commercial readiness activities aligned with achieving key milestones.
Heartbeam's go-to-market strategy includes targeting concierge and preventive cardiology practices, with a potential revenue opportunity of $1.3 billion to $2.6 billion annually from the direct patient pay market.