2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $466M | $543M | $654M | $640M | $535M |
Cost of Revenue | $346M | $409M | $471M | $424M | $332M |
Gross Profit | $120M | $134M | $183M | $216M | $202M |
Gross Profit % | 26% | 25% | 28% | 34% | 38% |
R&D Expenses | $24M | $22M | $20M | $22M | $24M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $13M | $25M | $53M | $74M | $49M |
Dep. & Amort. | $16M | $17M | $15M | $13M | $16M |
Def. Tax | -$1.7M | $441K | -$4.6M | -$3.9M | -$6.3M |
Stock Comp. | $2.3M | $2.3M | $2.4M | $3.5M | $3.7M |
Chg. in WC | $14M | -$36M | -$24M | $24M | $7M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $85M | $62M | $70M | $89M | $68M |
ST Investments | $0 | $0 | $0 | $38M | $950K |
Cash & ST Inv. | $85M | $62M | $70M | $127M | $69M |
Receivables | $86M | $115M | $126M | $97M | $116M |
Inventory | $100M | $139M | $172M | $137M | $161M |
Q1 2025 sales reached $152.2M, up 18.9% YoY, with gross margin improving to 38% (from 37.5%); margin gains were driven by favorable product mix and cost efficiencies, especially in Magnetic and Connectivity segments.
Aerospace & Defense (A&D) became the largest end market at 38% of global sales; AI and Space revenues grew double digits YoY, contributing $4.6M and $2.3M respectively in Q1.
Tariffs present near-term uncertainty: ~25% of consolidated sales could be subject to new tariffs, with ~10% from China; management expects Q2 to be most impacted as customers pause orders pending clarity, guiding Q2 revenue to $145M–$155M.
The Enercon acquisition continues to outperform expectations, strengthening A&D exposure and providing new growth and synergy opportunities, particularly in the U.S., Israel, and Europe.
Operational initiatives include shifting manufacturing from China to India, ongoing facility consolidations, and a focus on cost savings and automation; liquidity remains strong with $67M in cash/securities and proactive steps underway to amend and extend the credit facility.