2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Market Cap | $49 | $49 | $65 | $95 |
- Cash | 287 | 174 | 67 | 34 |
+ Debt | 16 | 16 | 13 | 0 |
Enterprise Value | -222 | -109 | 11 | 61 |
Revenue | 34 | 37 | 48 | 53 |
% Growth | - | 10.1% | 29.7% | 10.3% |
Gross Profit | 34 | 37 | 51 | 53 |
% Margin | 100.0% | 100.0% | 106.4% | 100.0% |
EBITDA | 26 | 30 | 0 | 0 |
% Margin | 78.4% | 81.4% | 0.0% | 0.0% |
Net Income | 7 | 9 | 14 | 17 |
% Margin | 20.9% | 23.5% | 29.8% | 31.2% |
EPS Diluted | 5.38 | 6.66 | 11.36 | 13.15 |
% Growth | - | 23.8% | 70.6% | 15.8% |
Operating Cash Flow | 9 | 9 | 14 | 14 |
Capital Expenditures | -0.3 | -4 | -1 | -2 |
Free Cash Flow | 9 | 5 | 13 | 12 |